• ABBEYBDS 5.90
  • ACADEMY 7.05
  • AFRIPRUD 13.00
  • AIICO 4.74
  • ALEX 9.50
  • ABCTRANS 5.20
  • AUSTINLAZ 3.39
  • IMG 47.00
  • BERGER 81.75
  • BETAGLAS 598.00
  • CILEASING 7.05
  • CADBURY 65.35
  • CAP 159.70
  • CHAMPION 14.25
  • CHAMS 3.27
  • CONOIL 194.00
  • CORNERST 5.60
  • CUSTODIAN 89.95
  • CUTIX 3.06
  • DAARCOMM 1.57
  • DANGSUGAR 76.65
  • DEAPCAP 4.60
  • MEYER 15.55
  • ETI 80.65
  • ELLAHLAKES 10.90
  • SUNUASSUR 4.35
  • ETERNA 33.05
  • ETRANZACT 15.50
  • FCMB 11.00
  • FIDELITYBK 18.60
  • FIDSON 98.70
  • FTNCOCOA 6.05
  • GTCO 140.00
  • GUINEAINS 1.06
  • GUINNESS 497.00
  • HONYFLOUR 19.00
  • IKEJAHOTEL 37.25
  • EUNISELL 169.95
  • INTBREW 12.70
  • INTENEGINS 2.48
  • JAPAULGOLD 3.15
  • JOHNHOLT 15.20
  • JBERGER 315.00
  • LASACO 1.96
  • LEARNAFRCA 8.45
  • LINKASSURE 1.74
  • LIVESTOCK 7.95
  • MANSARD 14.00
  • MAYBAKER 41.40
  • MORISON 10.62
  • MULTIVERSE 25.65
  • MBENEFIT 4.02
  • NNFM 79.40
  • NEM 28.10
  • NASCON 210.00
  • NCR 199.00
  • NEIMETH 8.10
  • NESTLE 3,100.00
  • NAHCO 198.65
  • NB 78.95
  • ENAMELWA 37.00
  • NPFMCRFBK 5.12
  • OANDO 43.65
  • OKOMUOIL 1,750.00
  • OMATEK 2.02
  • PZ 101.00
  • PREMPAINTS 37.50
  • PRESCO 2,300.00
  • PRESTIGE 1.45
  • RTBRISCOE 11.70
  • REDSTAREX 28.15
  • REGALINS 0.93
  • ROYALEX 1.36
  • SCOA 22.65
  • NSLTECH 0.91
  • SOVRENINS 2.28
  • STANBIC 177.00
  • FTGINSURE 1.14
  • TANTALIZER 3.88
  • TOTAL 640.00
  • TRANSCORP 43.00
  • TRANSEXPR 6.40
  • TRIPPLEG 4.26
  • UACN 190.00
  • UPDC 4.45
  • UCAP 18.50
  • UNILEVER 137.50
  • UNIONDICON 21.90
  • VERITASKAP 1.65
  • UNIVINSURE 1.12
  • UPL 5.00
  • VITAFOAM 155.00
  • WAPIC 2.40
  • WEMABANK 33.25
  • MCNICHOLS 7.20
  • NEWGOLD 157,999.99
  • CWG 21.95
  • INFINITY 9.35
  • VETGRIF30 98.70
  • CAVERTON 6.00
  • LIVINGTRUST 3.15
  • STANBICETF30 4,240.00
  • TRANSCOHOT 223.30
  • DANGCEM 970.00
  • FIRSTHOLDCO 62.40
  • ZENITHBANK 129.40
  • VETBANK 26.10
  • VETGOODS 54.72
  • VETINDETF 153.01
  • VSPBONDETF 268.00
  • SIAMLETF40 6,477.32
  • CHELLARAM 13.20
  • ACCESSCORP 25.50
  • SEPLAT 11,495.00
  • UBA 42.80
  • WAPCO 349.00
  • SFSREIT 418.75
  • UHOMREIT 72.50
  • UPDCREIT 7.50
  • SKYAVN 143.10
  • MTNN 915.00
  • AIRTELAFRI 3,021.30
  • GREENWETF 1,019.75
  • BUACEMENT 428.90
  • MERGROWTH 150.04
  • MERVALUE 142.10
  • TIP 29.50
  • NGXGROUP 160.00
  • BUAFOODS 967.00
  • GEREGU 1,132.50
  • STERLINGNG 8.00
  • NIDF 127.00
  • VFDGROUP 10.40
  • MECURE 61.00
  • CONHALLPLC 5.72
  • TRANSPOWER 272.70
  • ARADEL 1,996.00
  • HMCALL 3.47
  • LEGENDINT 5.85
  • JAIZBANK 9.70
  • LOTUSHAL15 127.99
  • CNIF 110.00
  • JULI 7.25
  • TAJSUKS2 99.00
  • NREIT 103.00
  • ZICHIS 22.80
  • FGSUK2032S7 119.99

RegencyNG

Asset Value Analysis

WAPCO – Asset Value 1

Equity
DCF MODEL
Core Valuation Model
WAPCO_DCF_Analysis_2024.xlsx
PDF · Discounted Cash Flow

Dangote – Asset Value 2

Fixed Income
Core Valuation Model
Dangote_DCF_Analysis_2024.xlsx
PDF · Discounted Cash Flow

GTBank – Asset Value 3

REIT
Core Valuation Model
GTBank_DCF_Analysis_2024.xlsx
PDF · Discounted Cash Flow

Zenith Bank – Asset Value 4

Banking
Core Valuation Model
ZenithBank_DCF_Analysis_2024.xlsx
PDF · Discounted Cash Flow
1 / 4
ASI
242,100.00
Deals
87,753.00
Volume
1,002,710,121.00
Value
58,066,469,391.62
Market Cap
155,377,374,466,340.00

Topmost Broker

A licensed trader on NGX

Our vision is to deliver long-term superior
value to our stakeholders


Why are people from all over the
world choosing Regency Assets

new-year-calendar-
50
NUMBER OF YEARS
handshake
30+
NUMBER OF DEALER
stocks
537
VOLUME
crowd
5M+
CLIENT
Chart

Transaction has been done swiftly Thank for introducing this to me

The whole process was seamless and very easy. The best part of it is the actual annualised return on the investment. I am extremely satisfied with the service and advice of Regency Asset Mgt.

Regency Asset gave me the best independent advice on my investment strategy. I am able to monitor the performance, switch funds and add to the investment with little or no hassle, even as a sophisticated investor.

/* Zoom & Pan */ /* Fullscreen image modal */ /* PDF modal */